Condensed Consolidated Interim Statements of Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|||
OPERATING EXPENSES | ||||||
Wages and salaries | $ 603,242 | $ 695,510 | $ 2,319,026 | $ 2,521,164 | ||
Consulting | 147,190 | 522,576 | 1,032,210 | 2,030,994 | ||
Professional fees | 277,694 | 1,177,236 | 1,026,044 | 2,058,636 | ||
Office and administrative | 191,829 | 356,408 | 821,358 | 987,298 | ||
Share based compensation | 80,537 | 169,020 | 565,861 | 705,882 | ||
Depreciation and amortization | 172,096 | 6,714 | 512,695 | 15,706 | ||
Investor and public relations | 61,319 | 111,499 | 451,184 | 718,423 | ||
Lease expense | 73,261 | 79,293 | 222,535 | 238,728 | ||
Sales and marketing | 11,242 | 95,750 | 173,568 | 186,132 | ||
Shareholder and regulatory | 35,857 | 28,431 | 114,674 | 175,094 | ||
Travel and entertainment | 3,813 | 55,904 | 104,938 | 214,725 | ||
Research and development | (27,046) | 110,916 | 22,312 | 537,772 | ||
Operating loss | (1,631,034) | (3,409,257) | (7,366,405) | (10,390,554) | ||
OTHER EXPENSES | ||||||
Accretion of interest on debentures (Note 8) | 2,064,936 | 1,688,672 | 6,045,214 | 1,688,672 | ||
Loss (gain) on conversion of convertible debt (Note 8) | 108,125 | (93,973) | 541,730 | (93,973) | ||
Change in fair value of derivative liabilities (Note 11) | (326,042) | (1,465,027) | (6,159,067) | (1,683,489) | ||
Foreign exchange loss (gain) | 25,472 | (104,468) | (1,317) | (143,432) | ||
Write-off of deposit (Note 3) | 12,000 | |||||
Other income | (10,472) | (37,831) | (64,887) | (37,831) | ||
Net loss | (3,493,053) | (3,396,630) | (7,740,078) | (10,120,501) | ||
Other comprehensive income (loss) | ||||||
Foreign currency translation | (226,286) | (566,414) | 84,719 | (599,507) | ||
Comprehensive loss attributable to common shareholders | $ (3,719,339) | $ (3,963,044) | $ (7,655,359) | $ (10,720,008) | ||
Basic net loss attributed to common share | [1] | $ (4.03) | $ (8.31) | $ (12.58) | $ (29.07) | |
Diluted net loss attributed to common share | [1] | $ (4.03) | $ (8.31) | $ (12.58) | $ (29.07) | |
Weighted average number of common shares outstanding - basic | [1] | 867,110 | 408,702 | 615,152 | 348,133 | |
Weighted average number of common shares outstanding - diluted | [1] | 867,110 | 408,702 | 615,152 | 348,133 | |
|
X | ||||||||||
- Definition Accretion interest on debentures. No definition available.
|
X | ||||||||||
- Definition Change in fair value of derivative liabilities. No definition available.
|
X | ||||||||||
- Definition Consulting. No definition available.
|
X | ||||||||||
- Definition Investor and public relations. No definition available.
|
X | ||||||||||
- Definition Shareholder and regulatory. No definition available.
|
X | ||||||||||
- Definition Travel and entertainment. No definition available.
|
X | ||||||||||
- Definition Write off of deposit. No definition available.
|
X | ||||||||||
- Definition Amount of expense for award under share-based payment arrangement. Excludes amount capitalized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of rent expense incurred for leased assets, including but not limited to, furniture and equipment, that is not directly or indirectly associated with the manufacture, sale or creation of a product or product line. No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of income related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|