General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the year $ (3,221,526) $ (5,119,146)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 9,059 8,114
Share-based compensation 571,210 401,869
Shares issued for consulting services 438,076 57,603
Accretion of interest on convertible debentures 5,203
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 38,724 (10,823)
Decrease (increase) in prepaid expenses and other current assets 54,779 (17,508)
Increase in accounts payable and accrued liabilities 257,967 367,202
Net cash used in operating activities (1,851,711) (4,307,486)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of equipment (1,574) (16,149)
Deposit for purchase of land (170,000)
Cash paid for construction in progress (1,286,079)
Net cash used in investing activities (171,574) (1,302,228)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of shares 7,939,528
Proceeds from exercise of warrants 666,878
Proceeds from long term loan 31,417
Payment of IPO costs (93,495)
Share repurchased (19,144)
Share issuance costs (782,131)
Proceeds from issuance of convertible debt 372,634
Net cash provided by financing activities 604,800 7,510,887
Effect of exchange rate changes on cash (86,996) 178,703
Change in cash (1,505,481) 2,079,876
Cash, beginning of year 2,158,891 79,015
Cash, end of year 653,410 2,158,891
Supplemental cash flow information:    
Cash paid during the period for interest
Cash paid during the period for income taxes
Supplemental disclosure of non-cash investing and financing transactions    
Fair Value of Warrants 21,057
Preferred stock dividend paid in common shares 948,064
Unpaid amount related to construction in progress included in accounts payable 744,191 744,191
Conversion of Convertible Debt 377,921
Unpaid IPO costs $ 297,437