General form of registration statement for all companies including face-amount certificate companies

Consolidated Balance Sheets

v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current    
Cash $ 653,410 $ 2,158,891
Accounts receivable 8,973 47,697
Prepaid expenses and other current assets 213,038 97,817
Total current assets 875,421 2,304,405
Property and equipment, net 28,443 35,611
Deferred IPO costs 390,932
Construction in progress 2,071,093 2,030,270
Total assets 3,365,889 4,370,286
Current    
Accounts payable and accrued liabilities 1,930,988 1,375,584
Total current liabilities 1,930,988 1,375,584
Non-current    
Long term loan 31,417
Total liabilities 1,962,405 1,375,584
Commitments and contingencies
Shareholders' equity    
Preferred Shares, value [1] 6,717,873 6,717,873
Common shares, value [1] 5,696,050 3,725,454
Additional paid-in-capital 1,297,566 726,356
Obligation to issue shares 94,885 12,463
Accumulated deficit (12,521,944) (8,352,354)
Accumulated other comprehensive income 119,054 164,910
Total shareholders' equity 1,403,484 2,994,702
Total liabilities and shareholders' equity $ 3,365,889 $ 4,370,286
[1] reflects the 1:4.75 reverse stock split effected on November 29, 2020.