v3.24.3
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 41,315
Cost of Sales 34,192
Gross profit 7,123
Operating expenses        
Wages and salaries 486,521 603,242 1,205,741 2,319,026
Consulting 177,215 147,190 363,411 1,032,210
Professional fees 112,361 277,694 442,090 1,026,044
Office and administrative 285,186 191,829 864,983 821,358
Investor and public relations 61,814 61,319 104,460 451,184
Depreciation and amortization 169,248 172,096 499,187 512,695
Share based compensation 63,552 80,537 127,674 565,861
Sales and marketing 20,281 11,242 96,107 173,568
Lease expense 782 73,261 59,358 222,535
Travel and entertainment 23,757 3,813 31,915 104,938
Shareholder and regulatory 13,431 35,857 98,880 114,674
Research and development 54,036 (27,046) 58,130 22,312
Intangible asset impairment (Note 6) 4,137,271 4,137,271
Operating expenses 5,605,455 1,631,034 8,089,207 7,366,405
Operating loss (5,605,455) (1,631,034) (8,082,084) (7,366,405)
Other expenses        
Accretion of interest on debentures (Note 9) 469,684 2,064,936 2,672,765 6,045,214
Loss on conversion of convertible debt (Note 9) 235,376 108,125 1,627,858 541,730
Loss on debt extinguishment (Note 9) (75,119) 2,223,250
(Gain) loss on extinguishment of warrant liability (14,769) (14,769)
Change in fair value of derivative liabilities (Note 12) (505,628) (326,042) (1,198,554) (6,159,067)
Loss on long-term investment 97,488 97,488
Foreign exchange gain 63,834 25,472 (22,918) (1,317)
Other loss 4,252
Write-off of inventory 38,470
Write-off of deposit (Note 4) 12,000
Other income (28,956) (10,472) (102,762) (64,887)
Net loss (5,847,365) (3,493,053) (13,407,164) (7,740,078)
Other comprehensive income (loss)        
Foreign currency translation 179,950 (226,286) (228,699) 84,719
Comprehensive loss attributable to common shareholders $ (5,667,415) $ (3,719,339) $ (13,635,863) $ (7,655,359)
Basic net loss attributed to common share $ (0.06) $ (4.03) $ (0.27) $ (12.58)
Diluted net loss attributed to common share $ (0.06) $ (4.03) $ (0.27) $ (12.58)
Weighted average number of common shares outstanding - basic [1] 92,015,605 867,110 50,333,281 615,152
Weighted average number of common shares outstanding - diluted [1] 92,015,605 867,110 50,333,281 615,152
[1] reflects the 1:50 reverse stock split effected on October 11, 2023.

Source