Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current    
Cash $ 2,863,391 $ 3,878,578
Other receivable 47,166 30,859
Prepaid expenses and other current assets 395,277 272,872
Inventories 38,857
Total current assets 3,305,834 4,221,166
Non-current    
Property and equipment, net 4,604 11,801
Intangible asset, net 12,265,856 12,733,885
Lease deposit 79,691 63,708
Construction in progress 112,046 113,566
Investment 218,449 223,801
Total assets 15,986,480 17,367,927
Current    
Accounts payable and accrued liabilities 1,937,831 1,942,011
Debentures 2,070,745 4,084,643
Contract liabilities 29,815 15,336
Total current liabilities 4,038,391 6,041,990
Non-current    
Lease deposit 25,070 25,684
Derivative liabilities 2,939,296 2,690,308
Long term loan 44,280 45,365
Total liabilities 7,047,037 8,803,347
Commitments and contingencies  
Shareholders’ equity    
Common shares, no par value per share - unlimited shares authorized; 22,573,938 and 5,841,045 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively [1] 53,880,259 49,828,942
Additional paid-in-capital 3,456,475 3,472,444
Obligation to issue shares 44,214 97,094
Accumulated deficit (47,835,004) (44,507,304)
Accumulated other comprehensive loss (606,501) (326,596)
Total shareholders’ equity 8,939,443 8,564,580
Total liabilities and shareholders’ equity $ 15,986,480 $ 17,367,927
[1] reflects the 1:50 reverse stock split effected on October 11, 2023.