Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current    
Cash $ 2,937,496 $ 3,878,578
Accounts receivable 8,479  
Other receivable 25,207 30,859
Prepaid expenses and other current assets 297,609 272,872
Inventories 4,621 38,857
Total current assets 3,273,412 4,221,166
Non-current    
Property and equipment, net 3,574 11,801
Intangible asset, net 11,981,175 12,733,885
Lease deposit 78,893 63,708
Construction in progress 111,425 113,566
Investment 216,263 223,801
Total assets 15,664,742 17,367,927
Current    
Accounts payable and accrued liabilities 1,716,274 1,942,011
Debentures 925,882 4,084,643
Contract liabilities 15,336
Total current liabilities 2,642,156 6,041,990
Non-current    
Lease deposit 24,819 25,684
Derivative liabilities 1,630,940 2,690,308
Long term loan 43,837 45,365
Total liabilities 4,341,752 8,803,347
Commitments and contingencies
Shareholders’ equity    
Common shares, no par value per share - unlimited shares authorized; 84,333,892 and 5,841,045 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively [1] 61,085,023 49,828,942
Additional paid-in-capital 2,953,883 3,472,444
Obligation to issue shares 86,432 97,094
Accumulated deficit (52,067,103) (44,507,304)
Accumulated other comprehensive loss (735,245) (326,596)
Total shareholders’ equity 11,322,990 8,564,580
Total liabilities and shareholders’ equity $ 15,664,742 $ 17,367,927
[1] reflects the 1:50 reverse stock split effected on October 11, 2023.